| |
|
|
DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2000 VIDEO LOTTERY NET PROCEEDS
|
MONTH
ENDING
|
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
| 01/30/2000 |
TRACK COMMISSIONS
|
$10,065,400
|
49% |
$6,030,400
|
48% |
$2,792,800
|
51% |
$18,888,600
|
49% |
| |
PURSE INCREASES
|
$2,052,900
|
10% |
$1,507,600
|
12% |
$698,200
|
13% |
$4,258,700
|
11% |
| |
VENDOR FEES*
|
$999,200
|
5% |
$612,400
|
5% |
$266,000
|
5% |
$1,877,600
|
5% |
| |
STATE SHARE**
|
$7,411,700
|
36% |
$4,350,800
|
35% |
$1,664,400
|
31% |
$13,426,900
|
35% |
| |
NET PROCEEDS
|
$20,529,200
|
100% |
$12,501,200
|
100% |
$5,421,400
|
100% |
$38,451,800
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 02/27/2000 |
TRACK COMMISSIONS
|
$9,482,600
|
49% |
$6,099,900
|
48% |
$2,810,700
|
50% |
$18,393,200
|
49% |
| |
PURSE INCREASES
|
$1,943,100
|
10% |
$1,525,000
|
12% |
$702,700
|
13% |
$4,170,800
|
11% |
| |
VENDOR FEES*
|
$992,900
|
5% |
$652,200
|
5% |
$284,600
|
5% |
$1,929,700
|
5% |
| |
STATE SHARE**
|
$7,012,500
|
36% |
$4,486,100
|
35% |
$1,772,500
|
32% |
$13,271,100
|
35% |
| |
NET PROCEEDS
|
$19,431,100
|
100% |
$12,763,200
|
100% |
$5,570,500
|
100% |
$37,764,800
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 03/26/2000 |
TRACK COMMISSIONS
|
$9,625,400
|
49% |
$6,306,200
|
48% |
$2,901,400
|
50% |
$18,833,000
|
49% |
| |
PURSE INCREASES
|
$1,973,300
|
10% |
$1,576,500
|
12% |
$725,400
|
13% |
$4,275,200
|
11% |
| |
VENDOR FEES*
|
$1,008,400
|
5% |
$675,100
|
5% |
$294,700
|
5% |
$1,978,200
|
5% |
| |
STATE SHARE**
|
$7,126,100
|
36% |
$4,654,500
|
35% |
$1,845,500
|
32% |
$13,626,100
|
35% |
| |
NET PROCEEDS
|
$19,733,200
|
100% |
$13,212,300
|
100% |
$5,767,000
|
100% |
$38,712,500
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 04/30/2000 |
TRACK COMMISSIONS
|
$11,635,600
|
49% |
$7,359,500
|
48% |
$3,350,800
|
50% |
$22,345,900
|
49% |
| |
PURSE INCREASES
|
$2,386,500
|
10% |
$1,839,900
|
12% |
$837,700
|
13% |
$5,064,100
|
11% |
| |
VENDOR FEES*
|
$1,219,500
|
5% |
$786,700
|
5% |
$338,700
|
5% |
$2,344,900
|
5% |
| |
STATE SHARE**
|
$8,623,400
|
36% |
$5,408,600
|
35% |
$2,102,300
|
32% |
$16,134,300
|
35% |
| |
NET PROCEEDS
|
$23,865,000
|
100% |
$15,394,700
|
100% |
$6,629,500
|
100% |
$45,889,200
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 05/28/2000 |
TRACK COMMISSIONS
|
$9,179,700
|
49% |
$5,691,100
|
48% |
$3,297,700
|
50% |
$18,168,500
|
49% |
| |
PURSE INCREASES
|
$1,879,000
|
10% |
$1,422,800
|
12% |
$824,400
|
12% |
$4,126,200
|
11% |
| |
VENDOR FEES*
|
$960,200
|
5% |
$606,700
|
5% |
$338,500
|
5% |
$1,905,400
|
5% |
| |
STATE SHARE**
|
$6,771,400
|
36% |
$4,152,600
|
35% |
$2,164,400
|
33% |
$13,088,400
|
35% |
| |
NET PROCEEDS
|
$18,790,300
|
100% |
$11,873,200
|
100% |
$6,625,000
|
100% |
$37,288,500
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 06/25/2000 |
TRACK COMMISSIONS
|
$9,225,600
|
49% |
$5,732,800
|
48% |
$3,595,300
|
50% |
$18,553,700
|
49% |
| |
PURSE INCREASES
|
$1,888,800
|
10% |
$1,433,200
|
12% |
$898,800
|
12% |
$4,220,800
|
11% |
| |
VENDOR FEES*
|
$965,100
|
5% |
$611,400
|
5% |
$371,500
|
5% |
$1,948,000
|
5% |
| |
STATE SHARE**
|
$6,808,000
|
36% |
$4,186,600
|
35% |
$2,403,800
|
33% |
$13,398,400
|
35% |
| |
NET PROCEEDS
|
$18,887,500
|
100% |
$11,964,000
|
100% |
$7,269,400
|
100% |
$38,120,900
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 07/30/2000 |
TRACK COMMISSIONS
|
$12,053,000
|
49% |
$7,586,600
|
48% |
$4,327,000
|
50% |
$23,966,600
|
49% |
| |
PURSE INCREASES
|
$2,471,100
|
10% |
$1,896,700
|
12% |
$1,081,800
|
12% |
$5,449,600
|
11% |
| |
VENDOR FEES*
|
$1,262,800
|
5% |
$811,000
|
5% |
$445,800
|
5% |
$2,519,600
|
5% |
| |
STATE SHARE**
|
$8,924,600
|
36% |
$5,576,500
|
35% |
$2,870,300
|
33% |
$17,371,400
|
35% |
| |
NET PROCEEDS
|
$24,711,500
|
100% |
$15,870,800
|
100% |
$8,724,900
|
100% |
$49,307,200
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 08/27/2000 |
TRACK COMMISSIONS
|
$9,318,800
|
49% |
$5,911,400
|
48% |
$3,620,900
|
50% |
$18,851,100
|
49% |
| |
PURSE INCREASES
|
$1,908,500
|
10% |
$1,477,800
|
12% |
$905,200
|
12% |
$4,291,500
|
11% |
| |
VENDOR FEES*
|
$975,200
|
5% |
$631,200
|
5% |
$374,400
|
5% |
$1,980,800
|
5% |
| |
STATE SHARE**
|
$6,882,200
|
36% |
$4,332,300
|
35% |
$2,424,400
|
33% |
$13,638,900
|
35% |
| |
NET PROCEEDS
|
$19,084,700
|
100% |
$12,352,700
|
100% |
$7,324,900
|
100% |
$38,762,300
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 09/24/2000 |
TRACK COMMISSIONS
|
$9,404,900
|
49% |
$6,069,600
|
48% |
$3,641,400
|
50% |
$19,115,900
|
49% |
| |
PURSE INCREASES
|
$1,926,700
|
10% |
$1,517,400
|
12% |
$910,300
|
12% |
$4,354,400
|
11% |
| |
VENDOR FEES*
|
$984,500
|
5% |
$648,900
|
5% |
$376,600
|
5% |
$2,010,000
|
5% |
| |
STATE SHARE**
|
$6,950,600
|
36% |
$4,461,400
|
35% |
$2,441,000
|
33% |
$13,853,000
|
35% |
| |
NET PROCEEDS
|
$19,266,700
|
100% |
$12,697,300
|
100% |
$7,369,300
|
100% |
$39,333,300
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 10/29/2000 |
TRACK COMMISSIONS
|
$11,311,900
|
49% |
$6,874,900
|
48% |
$4,305,300
|
50% |
$22,492,100
|
49% |
| |
PURSE INCREASES
|
$2,314,400
|
10% |
$1,718,700
|
12% |
$1,076,300
|
12% |
$5,109,400
|
11% |
| |
VENDOR FEES*
|
$1,182,600
|
5% |
$731,800
|
5% |
$443,500
|
5% |
$2,357,900
|
5% |
| |
STATE SHARE**
|
$8,334,700
|
36% |
$4,995,700
|
35% |
$2,852,900
|
33% |
$16,183,300
|
35% |
| |
NET PROCEEDS
|
$23,143,600
|
100% |
$14,321,100
|
100% |
$8,678,000
|
100% |
$46,142,700
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 11/26/2000 |
TRACK COMMISSIONS
|
$8,747,600
|
49% |
$5,601,100
|
48% |
$3,297,400
|
50% |
$17,646,100
|
49% |
| |
PURSE INCREASES
|
$1,787,600
|
10% |
$1,400,300
|
12% |
$836,900
|
12% |
$4,024,800
|
11% |
| |
VENDOR FEES*
|
$913,500
|
5% |
$596,700
|
5% |
$339,600
|
5% |
$1,849,800
|
5% |
| |
STATE SHARE**
|
$6,427,500
|
36% |
$4,079,100
|
35% |
$2,172,200
|
33% |
$12,678,800
|
35% |
| |
NET PROCEEDS
|
$17,876,200
|
100% |
$11,677,200
|
100% |
$6,646,100
|
100% |
$36,199,500
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 12/31/2000 |
TRACK COMMISSIONS
|
$9,887,000
|
49% |
$5,971,200
|
48% |
$3,340,800
|
51% |
$19,199,000
|
49% |
| |
PURSE INCREASES
|
$2,015,200
|
10% |
$1,492,800
|
12% |
$835,200
|
13% |
$4,343,200
|
11% |
| |
VENDOR FEES*
|
$1,029,700
|
5% |
$632,200
|
5% |
$337,700
|
5% |
$1,999,600
|
5% |
| |
STATE SHARE**
|
$7,219,900
|
36% |
$4,275,700
|
35% |
$2,094,200
|
31% |
$13,589,800
|
35% |
| |
NET PROCEEDS
|
$20,151,800
|
100% |
$12,371,900
|
100% |
$6,607,900
|
100% |
$39,131,600
|
100% |
| |
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and State Police
|
|
|
