| |
|
|
DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 1997 VIDEO LOTTERY NET PROCEEDS
|
MONTH
ENDING
|
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
| 01/26/1997 |
TRACK COMMISSIONS
|
$5,249,100
|
50% |
$2,703,300
|
50% |
$2,044,300
|
52% |
$9,996,700
|
50% |
| |
PURSE INCREASES
|
$1,045,800
|
10% |
$675,800
|
13% |
$511,100
|
13% |
$2,232,700
|
11% |
| |
VENDOR FEES*
|
$1,323,100
|
13% |
$675,500
|
13% |
$479,600
|
12% |
$2,478,200
|
13% |
| |
STATE SHARE**
|
$2,839,800
|
27% |
$1,312,700
|
24% |
$875,700
|
23% |
$5,028,200
|
26% |
| |
NET PROCEEDS
|
$10,457,800
|
100% |
$5,367,300
|
100% |
$3,910,700
|
100% |
$19,735,800
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 02/23/1997 |
TRACK COMMISSIONS
|
$5,797,200
|
50% |
$3,063,000
|
50% |
$2,285,300 |
52% |
$11,145,500
|
50% |
| |
PURSE INCREASES
|
$1,161,900
|
10% |
$765,700
|
12% |
$571,300
|
13% |
$2,498,900
|
11% |
| |
VENDOR FEES*
|
$1,471,500
|
13% |
$772,200
|
13% |
$543,200
|
12% |
$2,786,900
|
13% |
| |
STATE SHARE**
|
$3,188,100
|
27% |
$1,546,900
|
25% |
$1,032,000
|
23% |
$5,767,000
|
26% |
| |
NET PROCEEDS
|
$11,618,700
|
100% |
$6,147,800
|
100% |
4,431,800
|
100% |
$22,198,300
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 03/30/1997 |
TRACK COMMISSIONS
|
$7,074,100
|
50% |
$3,944,600
|
49% |
$2,880,800
|
51% |
$13,899,500
|
50% |
| |
PURSE INCREASES
|
$1,417,900
|
10% |
$986,100
|
12% |
$720,200
|
13% |
$3,124,200
|
11% |
| |
VENDOR FEES*
|
$1,794,500
|
13% |
$998,300
|
13% |
$686,900
|
12% |
$3,479,700
|
13% |
| |
STATE SHARE**
|
$3,892,400
|
27% |
$2,024,900
|
26% |
$1,321,600
|
24% |
$7,238,900
|
26% |
| |
NET PROCEEDS
|
$14,178,900
|
100% |
$7,953,900
|
100% |
$5,609,500
|
100% |
$27,742,300
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 04/27/1997 |
TRACK COMMISSIONS
|
$6,204,100
|
50% |
$3,529,200
|
49% |
$2,363,700
|
51% |
$12,097,000
|
50% |
| |
PURSE INCREASES
|
$1,248,600
|
10% |
$882,300
|
12% |
$590,900
|
13% |
$2,721,800
|
11% |
| |
VENDOR FEES*
|
$1,585,200
|
13% |
$899,900
|
13% |
$564,900
|
12% |
$3,050,000
|
13% |
| |
STATE SHARE**
|
$3,448,400
|
27% |
$1,851,200
|
26% |
$1,083,400
|
24% |
$6,383,000
|
26% |
| |
NET PROCEEDS
|
$12,486,300
|
100% |
$7,162,600
|
100% |
$4,602,900
|
100% |
$24,251,800
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 05/25/1997 |
TRACK COMMISSIONS
|
$5,917,600
|
50% |
$3,294,700
|
50% |
$2,277,000
|
52% |
$11,489,300
|
50% |
| |
PURSE INCREASES
|
$1,188,500
|
10% |
$823,600
|
12% |
$569,300
|
13% |
$2,581,400
|
11% |
| |
VENDOR FEES*
|
$1,511,000
|
13% |
$837,200
|
13% |
$542,100
|
12% |
$2,890,300
|
13% |
| |
STATE SHARE**
|
$3,268,100
|
27% |
$1,698,800
|
25% |
$1,027,100
|
23% |
$5,994,000
|
26% |
| |
NET PROCEEDS
|
$11,885,200
|
100% |
$6,654,300
|
100% |
$4,415,500
|
100% |
$22,955,000
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 06/29/1997 |
TRACK COMMISSIONS
|
$7,393,000
|
50% |
$4,201,500
|
49% |
$3,004,200
|
51% |
$14,598,700
|
50% |
| |
PURSE INCREASES
|
$1,484,400
|
10% |
$1,050,400
|
12% |
$751,100
|
13% |
$3,285,900
|
11% |
| |
VENDOR FEES*
|
$1,885,500
|
13% |
$1,067,700
|
13% |
$719,100
|
12% |
$3,672,300
|
13% |
| |
STATE SHARE**
|
$4,081,500
|
27% |
$2,177,100
|
26% |
$1,386,400
|
24% |
$7,645,000
|
26% |
| |
NET PROCEEDS
|
$14,844,400
|
100% |
$8,496,700
|
100% |
$5,860,800
|
100% |
$29,201,900
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 07/27/1997 |
TRACK COMMISSIONS
|
$6,124,900
|
50% |
$3,896,600
|
50% |
$2,380,900
|
51% |
$12,402,400
|
50% |
| |
PURSE INCREASES
|
$1,231,900
|
10% |
$974,200
|
12% |
$595,200
|
13% |
$2,801,300
|
11% |
| |
VENDOR FEES*
|
$1,564,300
|
13% |
$1,000,900
|
12% |
$568,800
|
12% |
$3,134,000
|
13% |
| |
STATE SHARE**
|
$3,398,300
|
27% |
$2,091,500
|
26% |
$1,094,200
|
24% |
$6,584,000
|
26% |
| |
NET PROCEEDS
|
$12,319,400
|
100% |
$7,963,200
|
100% |
$4,639,100
|
100% |
$24,921,700
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 08/31/1997 |
TRACK COMMISSIONS
|
$7,622,600
|
50% |
$4,936,000
|
50% |
$3,205,000
|
51% |
$15,763,600
|
50% |
| |
PURSE INCREASES
|
$1,533,600
|
10% |
$1,234,000
|
12% |
$801,300
|
13% |
$3,568,900
|
11% |
| |
VENDOR FEES*
|
$1,951,000
|
13% |
$1,268,200
|
12% |
$772,200
|
12% |
$3,991,400
|
13% |
| |
STATE SHARE**
|
$4,229,000
|
27% |
$2,656,600
|
26% |
$1,516,600
|
24% |
$8,402,200
|
26% |
| |
NET PROCEEDS
|
$15,336,200
|
100% |
$10,094,800
|
100% |
$6,295,100
|
100% |
$31,726,100
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 09/28/1997 |
TRACK COMMISSIONS
|
$5,818,700
|
50% |
$3,669,100
|
49% |
$2,444,700
|
51% |
$11,932,500
|
50% |
| |
PURSE INCREASES
|
$1,168,000
|
10% |
$917,300
|
12% |
$611,100
|
13% |
$2,696,400
|
11% |
| |
VENDOR FEES*
|
$1,486,500
|
13% |
$938,400
|
13% |
$587,200
|
12% |
$3,012,100
|
13% |
| |
STATE SHARE**
|
$3,206,400
|
27% |
$1,942,800
|
26% |
$1,136,300
|
24% |
$6,285,500
|
26% |
| |
NET PROCEEDS
|
$11,679,600
|
100% |
$7,467,600
|
100% |
$4,779,300
|
100% |
$23,926,500
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 10/26/1997 |
TRACK COMMISSIONS
|
$5,766,500
|
50% |
$3,616,700
|
49% |
$2,341,900
|
51% |
$11,725,100
|
50% |
| |
PURSE INCREASES
|
$1,156,400
|
10% |
$904,200
|
12% |
$585,500
|
13% |
$2,646,100
|
11% |
| |
VENDOR FEES*
|
$1,469,300
|
13% |
$926,200
|
13% |
$558,700
|
12% |
$2,954,200
|
13% |
| |
STATE SHARE**
|
$3,171,600
|
27% |
$1,909,500
|
26% |
$1,069,100
|
24% |
$6,150,200
|
26% |
| |
NET PROCEEDS
|
$11,563,800
|
100% |
$7,356,600
|
100% |
$4,555,200
|
100% |
$23,475,600
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 11/30/1997 |
TRACK COMMISSIONS
|
$6,983,700
|
50% |
$4,486,200
|
49% |
$2,838,400
|
52% |
$14,308,300
|
50% |
| |
PURSE INCREASES
|
$1,399,400
|
10% |
$1,121,600
|
12% |
$709,600
|
13% |
$3,230,600
|
11% |
| |
VENDOR FEES*
|
$1,784,600
|
13% |
$1,150,900
|
13% |
$675,300
|
12% |
$3,610,800
|
13% |
| |
STATE SHARE**
|
$3,826,400
|
27% |
$2,365,300
|
26% |
$1,278,700
|
23% |
$7,470,400
|
26% |
| |
NET PROCEEDS
|
$13,994,100
|
100% |
$9,124,000
|
100% |
$5,502,000
|
100% |
$28,620,100
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 12/28/1997 |
TRACK COMMISSIONS
|
$5,105,300
|
50% |
$3,141,500
|
50% |
$1,896,300
|
53% |
$10,143,100
|
50% |
| |
PURSE INCREASES
|
$1,019,600
|
10% |
$785,400
|
12% |
$474,100
|
13% |
$2,279,100
|
11% |
| |
VENDOR FEES*
|
$1,299,500
|
13% |
$800,900
|
13% |
$443,000
|
12% |
$2,543,400
|
13% |
| |
STATE SHARE**
|
$2,772,100
|
27% |
$1,616,400
|
25% |
$795,900
|
22% |
$5,184,400
|
26% |
| |
NET PROCEEDS
|
$10,196,500
|
100% |
$6,344,200
|
100% |
$3,609,300
|
100% |
$20,150,000
|
100% |
| |
|
|
|
|
|
|
|
|
|
*Central computer and terminal equipment
** Before operating expenses of Lottery and State Police
|
|
|
